Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kerrville at 113 Spring Branch Dr S, Kerrville, TX, 78028 at $799,900 posts ROI 10.4% with from $3,610/mo rent. Total monthly income equals $3,610/mo. Return on cash invested measures 10.4% and rental yield reads 5.42% at the current $799,900. Equity gained on principal adds $5,162/yr, and 5% annual appreciation supports $220,998 by year five. Five-year ROI prints 53.08% and total cumulative return in cash totals $139,692. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,610/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2006
3 Acres lot
$N/A/sqft
$492 annually HOA
Neighborhood data shown for ZIP Code: 78028, Kerrville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,132 (100%) |
| Owner Occupied HU | 12,783 (63.5%) |
| Renter Occupied HU | 5,524 (27.4%) |
| Vacant Housing Units | 1,825 ( 9.1%) |
| Median Home Value | $318,882 |
| Average Home Value | $407,051 |
Residential
19,054
Single Family
16,824
Multi-Family
2,230
Businesses
1,726
Date | Event | Price |
|---|---|---|
| 2025-08-25 | Listed for sale | $799,900 |
| 2005-10-11 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-26 | N/A | N/A | $650,798 | 5.38% |
| 2023-08-26 | N/A | N/A | $617,561 | 10.00% |
| 2022-08-26 | N/A | N/A | $561,419 | 10.00% |
What's Special
Floored,Pull Down Stairs
Listed by: Lisa Mcgehee • Fore Premier Properties
Mls Name: KVMLS
Mls ID: #120123
Disclaimer: Copyright Kerrville Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
