Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Palacios at 113 Sanders St, Palacios, TX, 77465 priced at $250,000 converts $2,154/mo rent into $376/mo cash flow after a $1,224/mo obligation. Total monthly income equals $2,154/mo, and annual cash flow totals $4,510/yr on $82,875 invested. Return on cash invested prints 25.35% in year one, and rental yield reads 10.34% against a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,070 by year five. Five-year ROI reaches 133.22% and total cumulative return in cash sums $110,410. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,154/mo property income covering a $1,224/mo payment, not borrower’s personal income.
Single Family
Built in 1980
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77465, Palacios, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,177 (100%) |
| Owner Occupied HU | 2,318 (55.5%) |
| Renter Occupied HU | 692 (16.6%) |
| Vacant Housing Units | 1,167 (27.9%) |
| Median Home Value | $223,515 |
| Average Home Value | $225,985 |
Residential
3,080
Single Family
3,018
Multi-Family
62
Businesses
254
Date | Event | Price |
|---|---|---|
| 2024-12-03 | Price change | $250,000 |
| 2024-10-04 | Listed for sale | $260,000 |
| 2020-09-27 | Listing removed | $194,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $195,718 | 10.00% |
| 2023-02-13 | $1919.76 | -34.78% | $177,925 | 10.00% |
| 2022-02-13 | $2943.58 | N/A | $161,750 | 0.99% |
Listed by: Kim Brown • Full Stringer Realty
Mls Name: HAR
Mls Provider:
Mls ID: #12800996
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
