








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,116/mo, and a $3,426/mo payment. Purchase price stands at $699,950, and rental yield measures 1.91% with $1,116/mo rent. Return on cash invested shows -0.06% in year one, and 5% annual appreciation builds toward $193,383 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,116/mo property income covering a $3,426/mo payment rather than investor’s personal income.
Multi Family
Built in 1975
1.36 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76531, Hamilton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,499 (100%) |
| Owner Occupied HU | 1,491 (59.7%) |
| Renter Occupied HU | 527 (21.1%) |
| Vacant Housing Units | 481 (19.2%) |
| Median Home Value | $149,523 |
| Average Home Value | $285,812 |
Residential
2,081
Single Family
2,081
Multi-Family
0
Businesses
305
Date | Event | Price |
|---|---|---|
| 2025-01-21 | Price change | $699,950 |
| 2024-12-04 | Price change | $750,000 |
| 2024-09-30 | Listed for sale | $850,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Andrew Neumann • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20713648
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.