113 S 3rd StreetVictorCO80860
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Victor at 113 S 3rd Street, Victor, CO, 80860 priced at $250,000 converts $1,853/mo rent into $396/mo cash flow after a $1,224/mo obligation. Total monthly income equals $1,853/mo, and annual cash flow totals $4,748/yr on $82,875 invested. Return on cash invested prints 25.64% in year one, and rental yield reads 8.89% against a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,070 by year five. Five-year ROI reaches 133.09% and total cumulative return in cash sums $110,302. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,853/mo property income covering a $1,224/mo payment, not borrower’s personal income.
Single Family
Built in 1899
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80860, Victor, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 353 (100%) |
| Owner Occupied HU | 174 (49.3%) |
| Renter Occupied HU | 70 (19.8%) |
| Vacant Housing Units | 109 (30.9%) |
| Median Home Value | $182,979 |
| Average Home Value | $218,750 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
34
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brandon Gray • QORE Real Estate & Auctions
Mls Name: REcolorado
Mls Provider:
Mls ID: #4253022
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)