113 Rondelay DrCheektowagaNY14227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cheektowaga at 113 Rondelay Dr, Cheektowaga, NY, 14227 priced at $225,000 converts $2,068/mo rent into $566/mo cash flow after a $1,101/mo obligation. Total monthly income equals $2,068/mo, and annual cash flow totals $6,789/yr on $74,588 invested. Return on cash invested prints 29.01% in year one, and rental yield reads 11.03% against a $225,000 entry. Equity gained on principal adds $1,452/yr, while 5% annual appreciation compiles into $62,163 by year five. Five-year ROI reaches 152.29% and total cumulative return in cash sums $113,589. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,068/mo property income covering a $1,101/mo payment, not borrower’s personal income.
Single Family
Built in 1971
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14227, Buffalo, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,533 (100%) |
| Owner Occupied HU | 7,068 (61.3%) |
| Renter Occupied HU | 3,847 (33.4%) |
| Vacant Housing Units | 618 ( 5.4%) |
| Median Home Value | $220,172 |
| Average Home Value | $270,147 |
Housing Distribution
Address Breakdown
Residential
10,839
Single Family
8,355
Multi-Family
2,484
Businesses
465
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joel D HusVar • eXp Realty
Mls Name: NYSAMLSs
Mls ID: #B1631414