113 Revere DrWeatherfordTX76088
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Weatherford at 113 Revere Dr, Weatherford, TX, 76088 uses $207,237 cash to close to unlock $1,017/yr annual cash flow and $85/mo monthly cash flow. Total monthly income runs $4,564/mo, and a $3,083/mo payment keeps the spread at $85/mo. Purchase price stands at $629,900, and rental yield measures 8.69% with $4,564/mo rent. Return on cash invested shows 20.55% in year one, and 5% annual appreciation builds toward $174,030 over five years. Five-year ROI reaches 107.47% and total cumulative return in cash records $222,711. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,564/mo property income covering a $3,083/mo payment rather than investor’s personal income.
Single Family
Built in 2022
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76088, Weatherford, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,956 (100%) |
| Owner Occupied HU | 4,625 (77.7%) |
| Renter Occupied HU | 917 (15.4%) |
| Vacant Housing Units | 414 ( 7.0%) |
| Median Home Value | $425,340 |
| Average Home Value | $478,705 |
Housing Distribution
Address Breakdown
Residential
6,341
Single Family
6,304
Multi-Family
37
Businesses
270
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Corey Daniel • Real Broker, LLC
Mls Name: NTREIS
Mls ID: #21156776