113 R St NEWashingtonDC20002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 113 R St NE, Washington, DC, 20002 at $975,000 posts ROI 22.63% with $688/mo cash flow from $6,394/mo rent. Total monthly income equals $6,394/mo, and annual cash flow records $8,251/yr on $320,775 to close. Return on cash invested measures 22.63% and rental yield reads 7.87% at the current $975,000. Equity gained on principal adds $6,292/yr, and 5% annual appreciation supports $269,375 by year five. Five-year ROI prints 116.97% and total cumulative return in cash totals $375,195.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $6,394/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 1906
1,440 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20002, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,543 (100%) |
| Owner Occupied HU | 12,288 (27.0%) |
| Renter Occupied HU | 26,295 (57.7%) |
| Vacant Housing Units | 6,960 (15.3%) |
| Median Home Value | $826,456 |
| Average Home Value | $892,956 |
Housing Distribution
Address Breakdown
Residential
43,009
Single Family
18,248
Multi-Family
24,761
Businesses
1,755
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Xiaomin Sun • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #DCDC2232562