113 Old Wharf Road #4Dennis PtMA02639
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dennis Pt at 113 Old Wharf Road #4, Dennis Pt, MA, 02639 listed at $239,000 pairs $1,693/mo rent with a $1,170/mo payment to leave $186/mo cash flow. Total monthly income runs $1,693/mo, and annual cash flow reaches $2,237/yr on $79,229 cash to close. Return on cash invested measures 22.73% in year one, and rental yield registers 8.5% at a $239,000 basis. Equity gained on principal adds $1,542/yr, and annual property appreciation at 5% supports $66,031 by year five. Five-year ROI tracks 118.17% and total cumulative return in cash totals $93,624. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,693/mo property income relative to a $1,170/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1960
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02639, Dennis Port, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,254 (100%) |
| Owner Occupied HU | 1,037 (19.7%) |
| Renter Occupied HU | 737 (14.0%) |
| Vacant Housing Units | 3,480 (66.2%) |
| Median Home Value | $647,401 |
| Average Home Value | $691,150 |
Housing Distribution
Address Breakdown
Residential
1,734
Single Family
1,570
Multi-Family
164
Businesses
167
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Norton Team • Kinlin Grover Compass
Mls Name: CCIMLS
Mls ID: #22503730