113 N Willow StWestphaliaMI48894
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Westphalia at 113 N Willow St, Westphalia, MI, 48894 earns $419/mo cash flow from $2,034/mo rent with a $1,199/mo payment. Total monthly income totals $2,034/mo, and annual cash flow totals $5,022/yr on $81,218 capital. ROI tracks 26.09% on current figures, and rental yield reads 9.96% at a $245,000 purchase. Equity gained on principal adds $1,581/yr, and 5% annual appreciation supports $67,689 over five years. Five-year ROI reaches 136.55% and total cumulative return in cash sums $110,904. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,034/mo property income instead of your personal income.
Single Family
Built in 1967
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48894, Westphalia, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 808 (100%) |
| Owner Occupied HU | 735 (91.0%) |
| Renter Occupied HU | 56 ( 6.9%) |
| Vacant Housing Units | 17 ( 2.1%) |
| Median Home Value | $310,282 |
| Average Home Value | $325,051 |
Housing Distribution
Address Breakdown
Residential
472
Single Family
472
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A