Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Osgood at 113 N Sycamore St, Osgood, IN, 47037 priced at $210,000 pairs $1,830/mo rent with $569/mo cash flow after a $1,028/mo payment. Total monthly income equals $1,830/mo, and annual cash flow comes to $6,831/yr on $69,615 invested. Return on cash invested is 29.72% in year one, and rental yield stands at 10.46% on a $210,000 basis. Equity gained on principal adds $1,355/yr, and 5% annual appreciation accumulates to $58,019 by year five. Five-year ROI measures 155.26% and total cumulative return in cash reaches $108,088. For financing, Ziffy Mortgage’s DSCR program evaluates $1,830/mo property income against a $1,028/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47037, Osgood, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,859 (100%) |
| Owner Occupied HU | 1,276 (68.6%) |
| Renter Occupied HU | 415 (22.3%) |
| Vacant Housing Units | 168 ( 9.0%) |
| Median Home Value | $261,161 |
| Average Home Value | $300,121 |
Residential
1,704
Single Family
1,668
Multi-Family
36
Businesses
105
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
Listed by: Marybeth Castner • Meisberger And Associates
Mls Name: SEIBR
Mls ID: #206132
