113 N Blandford RdBlandfordMA01008
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Blandford at 113 N Blandford Rd, Blandford, MA, 01008 priced at $599,000 converts $4,715/mo rent into $939/mo cash flow after a $2,932/mo obligation. Total monthly income equals $4,715/mo, and annual cash flow totals $11,273/yr on $197,071 invested. Return on cash invested prints 25.78% in year one, and rental yield reads 9.45% against a $599,000 entry. Equity gained on principal adds $3,865/yr, while 5% annual appreciation compiles into $165,493 by year five. Five-year ROI reaches 134.46% and total cumulative return in cash sums $264,982. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,715/mo property income covering a $2,932/mo payment, not borrower’s personal income.
Single Family
Built in 1920
2.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01008, Blandford, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 734 (100%) |
| Owner Occupied HU | 540 (73.6%) |
| Renter Occupied HU | 48 ( 6.5%) |
| Vacant Housing Units | 146 (19.9%) |
| Median Home Value | $387,755 |
| Average Home Value | $441,806 |
Housing Distribution
Address Breakdown
Residential
352
Single Family
352
Multi-Family
0
Businesses
31
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberly Kuplast • LAER Realty Partners
Mls Name: MLS PIN
Mls ID: #73422070