113 McDowell Ln, Mebane, NC, 27302 | $154/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
885 sft

4112 Forrest Ave, Efland, NC, 27243

4 Bed
2 Bath
1553 sft

1709 Hawthorne Ln, Burlington, NC, 27215

2 Bed
3 Bath
1034 sft

Jefferson (FP) Plan, Pinnix Loop, Burlington, NC, 27217

3 Bed
2 Bath
1293 sft

2315 George Anderson Dr, Hillsborough, NC, 27278

Nearby investment properties with comparable prices

3 Bed
2 Bath
1397 sft

236 Hazel Dr, Burlington, NC, 27217

3 Bed
3 Bath
1400 sft

1004 Winding Spring Dr, Mebane, NC, 27302

3 Bed
3 Bath
1400 sft

1007 Winding Spring Dr, Mebane, NC, 27302

2 Bed
3 Bath
1429 sft

1891 Frost Dr, Haw River, NC, 27258

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Mebane at 113 McDowell Ln, Mebane, NC, 27302 priced at $319,900 converts $2,104/mo rent into $154/mo cash flow after a $1,566/mo obligation. Total monthly income equals $2,104/mo, and annual cash flow totals $1,849/yr on $106,047 invested. Return on cash invested prints 21.65% in year one, and rental yield reads 7.89% against a $319,900 entry. Equity gained on principal adds $2,064/yr, while 5% annual appreciation compiles into $88,382 by year five. Five-year ROI reaches 112.11% and total cumulative return in cash sums $118,892. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,104/mo property income covering a $1,566/mo payment, not borrower’s personal income.

Townhouse

Built in 2023

3,049 sqft lot

$N/A/sqft

No HOA