113 Maple Center RdHiltonNY14468
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeAt 1.73, 113 Maple Center Rd, Hilton, NY, 14468 in Hilton sits at the top of Ziffy Mortgage's DSCR coverage band, a significant advantage for non-U.S. buyers closing without domestic income documentation. Rental yield 9.32%. The 9.32% yield is backed by 5% annual appreciation projecting $100,815 in value gain, plus $3,361/yr in principal reduction. Total projected cumulative return: $164,728.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.2% |
| Monthly Cash Flow | $(29) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,834 |
| Total Monthly Debt Service | $2,292 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2005
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14468, Hilton, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,782 (100%) |
| Owner Occupied HU | 6,190 (79.5%) |
| Renter Occupied HU | 1,238 (15.9%) |
| Vacant Housing Units | 354 ( 4.5%) |
| Median Home Value | $269,302 |
| Average Home Value | $315,376 |
Housing Distribution
Address Breakdown
Residential
7,631
Single Family
7,328
Multi-Family
303
Businesses
216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2005
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14468, Hilton, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,782 (100%) |
| Owner Occupied HU | 6,190 (79.5%) |
| Renter Occupied HU | 1,238 (15.9%) |
| Vacant Housing Units | 354 ( 4.5%) |
| Median Home Value | $269,302 |
| Average Home Value | $315,376 |
Housing Distribution
Address Breakdown
Residential
7,631
Single Family
7,328
Multi-Family
303
Businesses
216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices