113 Manor RowMaconGA31210
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Macon at 113 Manor Row, Macon, GA, 31210 with 5% annual appreciation on a $179,000 basis while $1,651/mo rent supports operations. Total monthly income totals $1,651/mo and a $876/mo payment preserves $562/mo for cash returns. Annual cash flow comes to $6,740/yr on $59,339 deployed, and return on cash invested reaches 31.27% in year one. Equity gained on principal adds $1,155/yr, and five-year appreciation sums $49,454 alongside rental yield of 11.07%. Five-year ROI measures 163.65% and total cumulative return in cash totals $97,107.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,651/mo property income versus a $876/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 1984
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31210, Macon, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,994 (100%) |
| Owner Occupied HU | 8,223 (48.4%) |
| Renter Occupied HU | 7,270 (42.8%) |
| Vacant Housing Units | 1,501 ( 8.8%) |
| Median Home Value | $316,169 |
| Average Home Value | $363,621 |
Housing Distribution
Address Breakdown
Residential
16,289
Single Family
10,774
Multi-Family
5,515
Businesses
1,379
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices