113 Lake Muskoday RoadFremont CenterNY12776
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fremont Center at 113 Lake Muskoday Road, Fremont Center, NY, 12776 uses $97,793 cash to close to unlock $1,559/yr annual cash flow and $130/mo monthly cash flow. Total monthly income runs $2,100/mo, and a $1,444/mo payment keeps the spread at $130/mo. Purchase price stands at $295,000, and rental yield measures 8.54% with $2,100/mo rent. Return on cash invested shows 21.5% in year one, and 5% annual appreciation builds toward $81,503 over five years. Five-year ROI reaches 112.04% and total cumulative return in cash records $109,562. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,100/mo property income covering a $1,444/mo payment rather than investor’s personal income.
Manufactured
Built in 1973
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12776, Roscoe, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,072 (100%) |
| Owner Occupied HU | 700 (33.8%) |
| Renter Occupied HU | 206 ( 9.9%) |
| Vacant Housing Units | 1,166 (56.3%) |
| Median Home Value | $330,216 |
| Average Home Value | $391,886 |
Housing Distribution
Address Breakdown
Residential
847
Single Family
847
Multi-Family
0
Businesses
80
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Thomas Desiderio • Eagle River Realty LLC
Mls Name: OneKey MLS
Mls ID: #885422