Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbia at 113 Jefferson Dr LOT 7, Columbia, TN, 38401 priced at $1,499,900 pairs $4,457/mo rent with after a $7,341/mo payment. Total monthly income equals $4,457/mo. Return on cash invested is 9.21% in year one, and rental yield stands at 3.57% on a $1,499,900 basis. Equity gained on principal adds $9,679/yr, and 5% annual appreciation accumulates to $414,395 by year five. Five-year ROI measures 45.07% and total cumulative return in cash reaches $219,040. For financing, Ziffy Mortgage’s DSCR program evaluates $4,457/mo property income against a $7,341/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1977
4.54 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38401, Columbia, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,552 (100%) |
| Owner Occupied HU | 19,842 (64.9%) |
| Renter Occupied HU | 8,481 (27.8%) |
| Vacant Housing Units | 2,229 ( 7.3%) |
| Median Home Value | $383,591 |
| Average Home Value | $440,270 |
Residential
28,684
Single Family
26,673
Multi-Family
2,011
Businesses
1,855
Date | Event | Price |
|---|---|---|
| 2024-08-18 | Listed for sale | $1,499,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Teresa R. Points • Keller Williams Realty
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #2693240
Disclaimer: Based on information submitted to the MLS GRID as of 2024-11-13 01:41:18 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_99)
