113 Jana Way, Thorndale, TX, 76577 | 7.44% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

113 Jana Way, Thorndale, TX, 76577 | 7.44% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2029 sft

11832 Jamie Dr, Manor, TX, 78653

Harvest Ridge 2595 2022 Plan, Harvest Ridge

5 Bed
3 Bath
2637 sft

Harvest Ridge 2595 2022 Plan, Harvest Ridge, Elgin, TX, 78621

4 Bed
2 Bath
1715 sft

13844 Arbor Hill Cv, Manor, TX, 78653

3 Bed
3 Bath
1889 sft

212 Timber Brook Dr, Hutto, TX, 78634

Nearby investment properties with comparable prices

4 Bed
3 Bath
2382 sft

128 Zinnia Ln, Hutto, TX, 78634

4 Bed
3 Bath
2240 sft

19419 Cloudy Bay Dr, Pflugerville, TX, 78660

4 Bed
3 Bath
2327 sft

372 Brandywine Rd, Hutto, TX, 78634

4 Bed
2 Bath
1629 sft

409 Ravens Crest Dr, Hutto, TX, 78634

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Thorndale at 113 Jana Way, Thorndale, TX, 76577 priced at $418,290 pairs $2,593/mo rent with after a $2,047/mo payment. Total monthly income equals $2,593/mo. Return on cash invested is 16.61% in year one, and rental yield stands at 7.44% on a $418,290 basis. Equity gained on principal adds $2,699/yr, and 5% annual appreciation accumulates to $115,566 by year five. Five-year ROI measures 86.37% and total cumulative return in cash reaches $119,758. For financing, Ziffy Mortgage’s DSCR program evaluates $2,593/mo property income against a $2,047/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Magnolia floorplan is a two-story option in our Thorndale, Texas Country Meadows community. Make yourself at home in this 4-5 bedroom, 2.5-bath layout. All 2,206 approximate sq. ft. is packed with modern comfort and functionality. Youll enjoy the first floor, which features a beautiful open-concept design. Whether you stay home in the great room, in the dining room that extends to the covered patio, or in the large kitchen which features a breakfast bar and granite countertops, youll never be far from the action. Access the 2-3 car garage from the entry way, that is across the hall from the study with the option of a bedroom with a walk-in closet. Heading up the stairs, youll find the perfect place to rest or create bonus spaces within the carpeted 3 bedrooms and the loft that can be opted for another bedroom. The laundry room is also placed in the upstairs hall, so laundry day will be a breeze with this practical placement. The secondary bathroom is placed between the secondary bedrooms. In the primary bedroom, theres an attached bathroom with a walk-in shower that can be opted for a tub and shower, and a walk-in closet with access to the laundry room, making getting ready for your day or bed stress-free. Want to learn more about the Magnolia floorplan? Contact us today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76577, Thorndale, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,541 (100%)
Owner Occupied HU	1,098 (71.3%)
Renter Occupied HU	256 (16.6%)
Vacant Housing Units	187 (12.1%)
Median Home Value	$248,969
Average Home Value	$362,136