113 Heatherwood LnBarnesvilleGA30204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Barnesville at 113 Heatherwood Ln, Barnesville, GA, 30204 uses $197,367 cash to close to unlock $1,525/yr annual cash flow and $127/mo monthly cash flow. Total monthly income runs $3,778/mo, and a $2,936/mo payment keeps the spread at $127/mo. Purchase price stands at $599,900, and rental yield measures 7.56% with $3,778/mo rent. Return on cash invested shows 20.83% in year one, and 5% annual appreciation builds toward $165,741 over five years. Five-year ROI reaches 107.64% and total cumulative return in cash records $212,452. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,778/mo property income covering a $2,936/mo payment rather than investor’s personal income.
Single Family
Built in 1997
5.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30204, Barnesville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,754 (100%) |
| Owner Occupied HU | 3,525 (61.3%) |
| Renter Occupied HU | 1,680 (29.2%) |
| Vacant Housing Units | 549 ( 9.5%) |
| Median Home Value | $273,214 |
| Average Home Value | $282,743 |
Housing Distribution
Address Breakdown
Residential
5,300
Single Family
5,188
Multi-Family
112
Businesses
479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joe Cota • Keller Williams Realty
Mls Name: GAMLS
Mls ID: #10541458