113 Hayden Cv, Cedar Creek, TX, 78612 | 8.31% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

113 Hayden Cv, Cedar Creek, TX, 78612 | 8.31% Rental Yield | Ziffy

For Sale

Listed for sale 1 day ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
1830 sft

210 Backwater Rd, Kyle, TX, 78640

1 Bed
2 Bath
1754 sft

160 Chesterfield Dr, Kyle, TX, 78640

3 Bed
2 Bath
1216 sft

55 Live Oak Dr, Maxwell, TX, 78656

Timms Plan, Summerside : Stonehill Collection

4 Bed
2 Bath
1500 sft

Timms Plan, Summerside : Stonehill Collection, Lockhart, TX, 78644

Nearby investment properties with comparable prices

3 Bed
2 Bath
1450 sft

125 Gabbro Gdns, Maxwell, TX, 78656

3 Bed
2 Bath
1462 sft

1505 Century Oaks Dr, Lockhart, TX, 78644

3 Bed
2 Bath
1450 sft

420 Halfmoon Dr, Lockhart, TX, 78644

3 Bed
3 Bath
1450 sft

2800 Rosewood Cv, San Marcos, TX, 78666

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cedar Creek at 113 Hayden Cv, Cedar Creek, TX, 78612 listed at $225,000 pairs $1,558/mo rent with a $1,101/mo payment. Total monthly income runs $1,558/mo. Return on cash invested measures 19.24% in year one, and rental yield registers 8.31% at a $225,000 basis. Equity gained on principal adds $1,452/yr, and annual property appreciation at 5% supports $62,163 by year five. Five-year ROI tracks 100.5% and total cumulative return in cash totals $74,961. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,558/mo property income relative to a $1,101/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Manufactured

Built in 2005

1.11 Acres lot

$N/A/sqft

No HOA

More details about the property

113 Hayden Cove, Cedar Creek, TX 78612 is a manufactured home built in 2005 with a living area of about 1,680 square feet on a large lot with about 1.11 acres, situated in a highly desirable and private rural setting community High View Ranch, in Bastrop County, off FM 812 and Hwy 21, near Tesla and COTA for which recent sales reflect great market value in the Cedar Creek area. This three-bedroom, two-bathroom home is situated on an gated, private access 1.1-acre lot in the 78612 area in Cedar Creek, providing generous outdoor space and privacy with no homeowners' association (HOA). The interior features a comfortable layout that connects the living spaces to a well-equipped kitchen featuring newer appliances, a center island , dining area and back patio sliding glass doors. The primary bedroom is large with a walk in closet, and serves as a quiet retreat, complete with a private bathroom that includes a stylish soaking tub, double vanity, and a custom-walk-in shower. There is a study or office with built in shelving and cabinetry. Located just 30 minutes from downtown Austin, 15 minutes to the airport and easy main highway access, this property offers a peaceful country setting with convenient access to major city centers at a very affordable price.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78612, Cedar Creek, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,349 (100%)
Owner Occupied HU	4,793 (75.5%)
Renter Occupied HU	1,142 (18.0%)
Vacant Housing Units	414 ( 6.5%)
Median Home Value	$347,251
Average Home Value	$411,581