113 Garden Walk #91, West Point, GA, 31833 | $767/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 1 more

2 Bed
2 Bath
2140 sft

1883 Lee Road 380, Valley, AL, 36854

3 Bed
2 Bath
1492 sft

1066 Brown Cir, Valley, AL, 36854

3 Bed
2 Bath
1636 sft

305 Edgemont Dr, Lagrange, GA, 30240

3 Bed
2 Bath
1425 sft

The Harper A Plan, Camellia Crossing, Valley, AL, 36854

Nearby investment properties with comparable prices

Tanager - Structure Only on Customer's Land Plan, LaGrange Sales and Design Studio

3 Bed
2 Bath
1559 sft

Tanager - Structure Only on Customer's Land Plan, LaGrange Sales and Design Studio, Lagrange, GA, 30241

Tanager - Structure Only on Customer's Land Plan, Hamilton Sales and Design Studio

3 Bed
2 Bath
1559 sft

Tanager - Structure Only on Customer's Land Plan, Hamilton Sales and Design Studio, Hamilton, GA, 31811

$ 231,600

ROI

Cash Flow/m

- Bed
- Bath
- sft

1360 Lafayette Pkwy #YPNAWP, Ypnawp Lagrange, GA, 30241

4 Bed
2 Bath
2989 sft

2206 40th St, Valley, AL, 36854

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in West Point at 113 Garden Walk #91, West Point, GA, 31833 generates $2,420/mo in rent and, after a $1,329/mo payment, leaves $767/mo in cash flow. Total monthly income is $2,420/mo, and annual cash flow is $9,210/yr on $89,999 invested. Return on cash invested sits at 30.14% in year one, and rental yield is 10.7% on a $271,490 entry. Equity gained on principal adds $1,752/yr, while 5% annual appreciation builds toward $75,008 over five years. Five-year ROI reaches 157.6% and total cumulative return in cash sums $141,841. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,420/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 31833, West Point, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,110 (100%)
Owner Occupied HU	1,945 (62.5%)
Renter Occupied HU	822 (26.4%)
Vacant Housing Units	343 (11.0%)
Median Home Value	$233,408
Average Home Value	$243,040