113 Gadwall Way LOT 39GreenvilleSC29607
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Greenville at 113 Gadwall Way LOT 39, Greenville, SC, 29607 generates $2,160/mo in rent and, after a $1,716/mo payment, leaves $73/mo in cash flow. Total monthly income is $2,160/mo, and annual cash flow is $875/yr on $116,231 invested. Return on cash invested sits at 20.66% in year one, and rental yield is 7.39% on a $350,620 entry. Equity gained on principal adds $2,263/yr, while 5% annual appreciation builds toward $96,870 over five years. Five-year ROI reaches 106.57% and total cumulative return in cash sums $123,868. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,160/mo property income rather than buyer’s personal income.
Townhouse
Built in 2025
2,200 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29607, Greenville, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,875 (100%) |
| Owner Occupied HU | 10,843 (41.9%) |
| Renter Occupied HU | 12,647 (48.9%) |
| Vacant Housing Units | 2,385 ( 9.2%) |
| Median Home Value | $374,302 |
| Average Home Value | $461,847 |
Housing Distribution
Address Breakdown
Residential
24,585
Single Family
16,145
Multi-Family
8,440
Businesses
3,184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin White • Pulte Home Company
Mls Name: Greater Greenville AOR
Mls Provider:
Mls ID: #1553947
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.