113 Fay RoadGoshenVT05733
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Goshen at 113 Fay Road, Goshen, VT, 05733 with 5% annual appreciation on a $359,900 basis while $2,881/mo rent supports operations. Total monthly income totals $2,881/mo and a $1,762/mo payment preserves $486/mo for cash returns. Annual cash flow comes to $5,834/yr on $119,307 deployed, and return on cash invested reaches 24.8% in year one. Equity gained on principal adds $2,322/yr, and five-year appreciation sums $99,434 alongside rental yield of 9.61%. Five-year ROI measures 129.7% and total cumulative return in cash totals $154,742.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,881/mo property income versus a $1,762/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1980
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05733, Brandon, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,217 (100%) |
| Owner Occupied HU | 1,991 (61.9%) |
| Renter Occupied HU | 580 (18.0%) |
| Vacant Housing Units | 646 (20.1%) |
| Median Home Value | $297,328 |
| Average Home Value | $339,779 |
Housing Distribution
Address Breakdown
Residential
2,593
Single Family
2,497
Multi-Family
96
Businesses
141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices