Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Stockbridge at 113 Ethel Ln, Stockbridge, GA, 30281 offers $2,400/mo rent that, after a $1,655/mo payment, leaves $270/mo cash flow. Total monthly income is $2,400/mo, and annual cash flow is $3,243/yr on $112,080 cash. Return on cash invested measures 22.8% in year one, and rental yield stands at 8.52% at a $338,100 entry. Equity gained on principal adds $2,182/yr while 5% annual appreciation compounds into $93,411 by year five. Five-year ROI records 118.53% and total cumulative return in cash reaches $132,850. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,400/mo property income versus a $1,655/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1993
43 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30281, Stockbridge, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,326 (100%) |
| Owner Occupied HU | 17,452 (61.6%) |
| Renter Occupied HU | 9,452 (33.4%) |
| Vacant Housing Units | 1,422 ( 5.0%) |
| Median Home Value | $313,465 |
| Average Home Value | $326,693 |
Residential
27,619
Single Family
22,882
Multi-Family
4,737
Businesses
2,392
Date | Event | Price |
|---|---|---|
| 2025-07-26 | Listing removed | $340,000 |
| 2025-07-16 | Listed for sale | $340,000 |
| 2024-09-09 | Listing removed | $359,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-05 | $3668.49 | 22.07% | $120,200 | 6.30% |
| 2023-08-05 | $3005.34 | 1.68% | $113,080 | 26.21% |
| 2022-08-05 | $2955.55 | 9.34% | $89,600 | 13.53% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
