Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 113 E Witcher Ln, Houston, TX, 77076 uses $58,013 cash to close to unlock $1,105/yr annual cash flow and $92/mo monthly cash flow. Total monthly income runs $1,337/mo, and a $857/mo payment keeps the spread at $92/mo. Purchase price stands at $175,000, and rental yield measures 9.17% with $1,337/mo rent. Return on cash invested shows 21.81% in year one, and 5% annual appreciation builds toward $48,349 over five years. Five-year ROI reaches 114.34% and total cumulative return in cash records $66,331. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,337/mo property income covering a $857/mo payment rather than investor’s personal income.
Single Family
Built in 1945
7,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77076, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,368 (100%) |
| Owner Occupied HU | 4,757 (45.9%) |
| Renter Occupied HU | 4,688 (45.2%) |
| Vacant Housing Units | 923 ( 8.9%) |
| Median Home Value | $176,556 |
| Average Home Value | $227,130 |
Residential
9,945
Single Family
7,220
Multi-Family
2,725
Businesses
1,001
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Listed for rent | $1,550 |
| 2025-02-01 | Price change | $175,000 |
| 2025-01-11 | Price change | $182,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $2887.45 | N/A | $152,731 | 17.11% |
| 2023-02-12 | N/A | N/A | $130,418 | 12.92% |
| 2022-02-12 | $236.14 | N/A | $115,498 | 16.67% |
Listed by: Todd Russo • Better Homes and Gardens Real Estate Gary Greene - Cypress
Mls Name: HAR
Mls Provider:
Mls ID: #59972475
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
