Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Azle at 113 Dwight Dr, Azle, TX, 76020 uses $82,544 cash to close to unlock $12,169/yr annual cash flow and $1,014/mo monthly cash flow. Total monthly income runs $2,785/mo, and a $1,219/mo payment keeps the spread at $1,014/mo. Purchase price stands at $249,000, and rental yield measures 13.42% with $2,785/mo rent. Return on cash invested shows 34.65% in year one, and 5% annual appreciation builds toward $68,794 over five years. Five-year ROI reaches 183.16% and total cumulative return in cash records $151,184. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,785/mo property income covering a $1,219/mo payment rather than investor’s personal income.
Manufactured
Built in 2024
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $249,000 |
| 2024-09-13 | Listing removed | $249,000 |
| 2024-08-21 | Listed for sale | $255,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-10-15 | $260.99 | 40.02% | $10,349 | 7.87% |
| 2018-10-15 | $186.39 | -26.08% | $9,594 | N/A |
| 2017-10-15 | $252.16 | 8.40% | $9,594 | 4.28% |
Listed by: Suzanne Eldridge Gore • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20666804
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
