113 Davis StSaint MarysGA31558
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saint Marys at 113 Davis St, Saint Marys, GA, 31558 priced at $205,000 converts $1,672/mo rent into $425/mo cash flow after a $1,003/mo obligation. Total monthly income equals $1,672/mo, and annual cash flow totals $5,097/yr on $67,958 invested. Return on cash invested prints 27.41% in year one, and rental yield reads 9.79% against a $205,000 entry. Equity gained on principal adds $1,323/yr, while 5% annual appreciation compiles into $56,638 by year five. Five-year ROI reaches 142.95% and total cumulative return in cash sums $97,146. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,672/mo property income covering a $1,003/mo payment, not borrower’s personal income.
Single Family
Built in 1975
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31558, Saint Marys, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,665 (100%) |
| Owner Occupied HU | 5,314 (55.0%) |
| Renter Occupied HU | 3,536 (36.6%) |
| Vacant Housing Units | 815 ( 8.4%) |
| Median Home Value | $303,233 |
| Average Home Value | $358,400 |
Housing Distribution
Address Breakdown
Residential
9,262
Single Family
8,315
Multi-Family
947
Businesses
657
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Valerie Ellers • Coastal Roots Realty
Mls Name: GAMLS
Mls ID: #10569058