Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hurst at 113 Corinna Ct, Hurst, TX, 76053 priced at $320,000 converts $2,856/mo rent into $339/mo cash flow after a $1,566/mo obligation. Total monthly income equals $2,856/mo, and annual cash flow totals $4,064/yr on $106,080 invested. Return on cash invested prints 23.74% in year one, and rental yield reads 10.71% against a $320,000 entry. Equity gained on principal adds $2,065/yr, while 5% annual appreciation compiles into $88,410 by year five. Five-year ROI reaches 125.58% and total cumulative return in cash sums $133,215. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,856/mo property income covering a $1,566/mo payment, not borrower’s personal income.
Single Family
Built in 2006
2,308 sqft lot
$N/A/sqft
$242 monthly HOA
Neighborhood data shown for ZIP Code: 76053, Hurst, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,639 (100%) |
| Owner Occupied HU | 6,598 (52.2%) |
| Renter Occupied HU | 5,516 (43.6%) |
| Vacant Housing Units | 525 ( 4.2%) |
| Median Home Value | $307,254 |
| Average Home Value | $328,788 |
Residential
12,680
Single Family
10,345
Multi-Family
2,335
Businesses
1,438
Date | Event | Price |
|---|---|---|
| 2025-01-17 | Price change | $320,000 |
| 2024-10-09 | Listed for sale | $340,000 |
| 2017-12-23 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $4148.65 | 11.41% | $346,014 | 1.77% |
| 2023-02-12 | $3723.74 | -17.90% | $340,000 | 24.87% |
| 2022-02-12 | $4535.54 | 3.90% | $272,275 | 29.65% |
Listed by: Melody Cabrera • RJ Williams & Company RE LLC
Mls Name: NTREIS
Mls ID: #20747043
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
