113 Cimarron DriveKelsoWA98626
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kelso at 113 Cimarron Drive, Kelso, WA, 98626 earns $196/mo cash flow from $2,498/mo rent with a $1,874/mo payment. Total monthly income totals $2,498/mo, and annual cash flow totals $2,357/yr on $126,931 capital. ROI tracks 21.77% on current figures, and rental yield reads 7.83% at a $382,900 purchase. Equity gained on principal adds $2,471/yr, and 5% annual appreciation supports $105,788 over five years. Five-year ROI reaches 112.59% and total cumulative return in cash sums $142,907. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,498/mo property income instead of your personal income.
Single Family
Built in 1969
6,398 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98626, Kelso, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,729 (100%) |
| Owner Occupied HU | 7,126 (66.4%) |
| Renter Occupied HU | 3,180 (29.6%) |
| Vacant Housing Units | 423 ( 3.9%) |
| Median Home Value | $402,706 |
| Average Home Value | $436,798 |
Housing Distribution
Address Breakdown
Residential
10,343
Single Family
9,456
Multi-Family
887
Businesses
596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susan Wood • John L. Scott, Inc.
Mls Name: NWMLS
Mls ID: #2452560