Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rustburg at 113 Carwile Rd, Rustburg, VA, 24588 at $219,500 posts ROI 32.4% with $757/mo cash flow from $2,069/mo rent. Total monthly income equals $2,069/mo, and annual cash flow records $9,087/yr on $72,764 to close. Return on cash invested measures 32.4% and rental yield reads 11.31% at the current $219,500. Equity gained on principal adds $1,416/yr, and 5% annual appreciation supports $60,644 by year five. Five-year ROI prints 169.56% and total cumulative return in cash totals $123,382.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,069/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Manufactured
Built in 1996
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 24588, Rustburg, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,025 (100%) |
| Owner Occupied HU | 2,961 (73.6%) |
| Renter Occupied HU | 721 (17.9%) |
| Vacant Housing Units | 343 ( 8.5%) |
| Median Home Value | $254,650 |
| Average Home Value | $251,510 |
Residential
3,969
Single Family
3,969
Multi-Family
0
Businesses
252
Date | Event | Price |
|---|---|---|
| 2025-04-26 | Listed for sale | $219,500 |
| 2023-07-31 | Sold | $170,000 |
| 2023-06-15 | Pending sale | $162,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-28 | N/A | N/A | $102,500 | 41.77% |
| 2022-04-28 | $375.96 | N/A | $72,300 | N/A |
| 2021-04-28 | $375.96 | N/A | N/A | N/A |
What's Special
None
Listed by: Janet Sue Miller • Century 21 Realty @ Home
Mls Name: LMLS
Mls Provider:
Mls ID: #358868
Disclaimer: IDX information is provided exclusively for consumers' personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed to be reliable but not guaranteed.
