113 Cabot Bay DrLexingtonSC29072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lexington at 113 Cabot Bay Dr, Lexington, SC, 29072 listed at $214,400 pairs $1,501/mo rent with a $1,049/mo payment to leave $155/mo cash flow. Total monthly income runs $1,501/mo, and annual cash flow reaches $1,861/yr on $71,074 cash to close. Return on cash invested measures 22.53% in year one, and rental yield registers 8.4% at a $214,400 basis. Equity gained on principal adds $1,383/yr, and annual property appreciation at 5% supports $59,235 by year five. Five-year ROI tracks 117.06% and total cumulative return in cash totals $83,201. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,501/mo property income relative to a $1,049/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2001
3,920 sqft lot
$N/A/sqft
$70 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29072, Lexington, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,738 (100%) |
| Owner Occupied HU | 22,013 (79.4%) |
| Renter Occupied HU | 4,164 (15.0%) |
| Vacant Housing Units | 1,561 ( 5.6%) |
| Median Home Value | $339,715 |
| Average Home Value | $405,424 |
Housing Distribution
Address Breakdown
Residential
27,212
Single Family
24,320
Multi-Family
2,892
Businesses
1,826
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melissa K Moore • Moore & Associates Realty LLC
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #606857
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC