Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kingsland at 113 Bryce Ryan Cir, Kingsland, GA, 31548 priced at $668,500 converts $3,260/mo rent into after a $3,272/mo obligation. Total monthly income equals $3,260/mo. Return on cash invested prints 14.79% in year one, and rental yield reads 5.85% against a $668,500 entry. Equity gained on principal adds $4,314/yr, while 5% annual appreciation compiles into $184,694 by year five. Five-year ROI reaches 75.52% and total cumulative return in cash sums $166,094. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,260/mo property income covering a $3,272/mo payment, not borrower’s personal income.
Single Family
Built in 2024
0.30 Acres lot
$N/A/sqft
$1,890 annually HOA
Date | Event | Price |
|---|---|---|
| 2024-04-15 | Listed for sale | $668,500 |
| 2018-11-13 | Sold | $28,000 |
| 2018-09-14 | Pending sale | $35,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Pull Down Stairs
Listed by: Nicole Ford • Sawyer Realty
Mls Name: GAMLS
Mls Provider:
Mls ID: #10348756
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2024 GAMLS. All rights reserved.
