113 BosalIrvineCA92618
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $7,256/mo, and a $8,805/mo payment. Purchase price stands at $1,798,888, and rental yield measures 4.84% with $7,256/mo rent. Return on cash invested shows 12.4% in year one, and 5% annual appreciation builds toward $497,000 over five years. Five-year ROI reaches 62.46% and total cumulative return in cash records $364,018. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,256/mo property income covering a $8,805/mo payment rather than investor’s personal income.
Condo
Built in 2023
3,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92618, Irvine, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,952 (100%) |
| Owner Occupied HU | 11,620 (38.8%) |
| Renter Occupied HU | 14,256 (47.6%) |
| Vacant Housing Units | 4,076 (13.6%) |
| Median Home Value | $1,450,685 |
| Average Home Value | $1,475,721 |
Housing Distribution
Address Breakdown
Residential
28,416
Single Family
20,263
Multi-Family
8,153
Businesses
3,614
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ronnie Hackett • Berkshire Hathaway HomeService
Mls Name: CRMLS
Mls ID: #OC25209935