113 Bella Vista WayRoyal Palm BeachFL33411
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Royal Palm Beach at 113 Bella Vista Way, Royal Palm Beach, FL, 33411 with 5% annual appreciation on a $855,000 basis while $6,692/mo rent supports operations. Total monthly income totals $6,692/mo and a $4,185/mo payment preserves $805/mo for cash returns. Annual cash flow comes to $9,658/yr on $281,295 deployed, and return on cash invested reaches 23.49% in year one. Equity gained on principal adds $5,517/yr, and five-year appreciation sums $236,221 alongside rental yield of 9.39%. Five-year ROI measures 122.95% and total cumulative return in cash totals $345,847.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $6,692/mo property income versus a $4,185/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2002
8,773 sqft lot
$N/A/sqft
$213 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33411, West Palm Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,101 (100%) |
| Owner Occupied HU | 21,317 (70.8%) |
| Renter Occupied HU | 7,003 (23.3%) |
| Vacant Housing Units | 1,781 ( 5.9%) |
| Median Home Value | $481,969 |
| Average Home Value | $527,515 |
Housing Distribution
Address Breakdown
Residential
29,377
Single Family
22,830
Multi-Family
6,547
Businesses
1,580
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linda Kelly • Prime Asset Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11577026
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.