1129 Trinity DrSpringtownTX76082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Springtown at 1129 Trinity Dr, Springtown, TX, 76082 earns $601/mo cash flow from $3,838/mo rent with a $2,228/mo payment. Total monthly income totals $3,838/mo, and annual cash flow totals $7,212/yr on $150,899 capital. ROI tracks 24.69% on current figures, and rental yield reads 10.12% at a $455,200 purchase. Equity gained on principal adds $2,937/yr, and 5% annual appreciation supports $125,763 over five years. Five-year ROI reaches 129.66% and total cumulative return in cash sums $195,654. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,838/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Housing Distribution
Address Breakdown
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Riverside Homebuilders
Mls Name: Riverside Homebuilders
Mls Provider:
Mls ID: #N/A