1129 Fairlawn AveMarshallMO65340
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marshall at 1129 Fairlawn Ave, Marshall, MO, 65340 listed at $215,000 pairs $2,053/mo rent with a $1,052/mo payment to leave $714/mo cash flow. Total monthly income runs $2,053/mo, and annual cash flow reaches $8,572/yr on $71,273 cash to close. Return on cash invested measures 31.94% in year one, and rental yield registers 11.46% at a $215,000 basis. Equity gained on principal adds $1,387/yr, and annual property appreciation at 5% supports $59,401 by year five. Five-year ROI tracks 167.43% and total cumulative return in cash totals $119,329. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,053/mo property income relative to a $1,052/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1970
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65340, Marshall, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,428 (100%) |
| Owner Occupied HU | 3,719 (57.9%) |
| Renter Occupied HU | 1,890 (29.4%) |
| Vacant Housing Units | 819 (12.7%) |
| Median Home Value | $178,656 |
| Average Home Value | $222,259 |
Housing Distribution
Address Breakdown
Residential
6,117
Single Family
5,751
Multi-Family
366
Businesses
663
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices