1128 S Ventura Circle Unit HAuroraCO80017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 1128 S Ventura Circle Unit H, Aurora, CO, 80017 earns $22/mo cash flow from $1,704/mo rent with a $1,003/mo payment. Total monthly income totals $1,704/mo, and annual cash flow totals $270/yr on $67,958 capital. ROI tracks 20.31% on current figures, and rental yield reads 9.97% at a $205,000 purchase. Equity gained on principal adds $1,323/yr, and 5% annual appreciation supports $56,638 over five years. Five-year ROI reaches 107.63% and total cumulative return in cash sums $73,146. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,704/mo property income instead of your personal income.
Condo
Built in 1984
N/A lot
$N/A/sqft
$480 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher Collins • Grant Real Estate Company
Mls Name: REcolorado
Mls Provider:
Mls ID: #1976790
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)