1128 Montana StreetNuclaCO81424
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Nucla at 1128 Montana Street, Nucla, CO, 81424 generates $2,431/mo in rent and, after a $1,591/mo payment, leaves $537/mo in cash flow. Total monthly income is $2,431/mo, and annual cash flow is $6,440/yr on $107,738 invested. Return on cash invested sits at 25.89% in year one, and rental yield is 8.98% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 134.43% and total cumulative return in cash sums $144,829. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,431/mo property income rather than buyer’s personal income.
Single Family
Built in 1975
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81424, Nucla, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 539 (100%) |
| Owner Occupied HU | 332 (61.6%) |
| Renter Occupied HU | 136 (25.2%) |
| Vacant Housing Units | 71 (13.2%) |
| Median Home Value | $323,140 |
| Average Home Value | $311,980 |
Housing Distribution
Address Breakdown
Residential
3
Single Family
3
Multi-Family
0
Businesses
76
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices