Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burleson at 1128 Foxglove Ln, Burleson, TX, 76028 earns $424/mo cash flow from $2,977/mo rent with a $1,738/mo payment. Total monthly income totals $2,977/mo, and annual cash flow totals $5,089/yr on $117,683 capital. ROI tracks 24.23% on current figures, and rental yield reads 10.06% at a $355,000 purchase. Equity gained on principal adds $2,291/yr, and 5% annual appreciation supports $98,080 over five years. Five-year ROI reaches 127.38% and total cumulative return in cash sums $149,904. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,977/mo property income instead of your personal income.
Single Family
Built in 2014
9,583 sqft lot
$N/A/sqft
$84 quarterly HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2025-06-23 | Listed for sale | $355,000 |
| 2022-12-02 | Listed for rent | $2,375 |
| 2022-11-14 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-24 | $1579.03 | -4.52% | $327,410 | -0.78% |
| 2023-06-24 | $1653.86 | 0.78% | $330,000 | 16.35% |
| 2022-06-24 | $1641.03 | 9.94% | $283,622 | 10.89% |
Listed by: Ty Lee • Ty Lee
Mls Name: NTREIS
Mls ID: #20979114
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
