1128 Carillon Dr SEConyersGA30013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Conyers at 1128 Carillon Dr SE, Conyers, GA, 30013 at $399,500 posts ROI 26.71% with $750/mo cash flow from $3,229/mo rent. Total monthly income equals $3,229/mo, and annual cash flow records $9,004/yr on $132,434 to close. Return on cash invested measures 26.71% and rental yield reads 9.7% at the current $399,500. Equity gained on principal adds $2,578/yr, and 5% annual appreciation supports $110,374 by year five. Five-year ROI prints 139.33% and total cumulative return in cash totals $184,527.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,229/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2015
0.40 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Barbara L Muse • HomeSmart
Mls Name: GAMLS
Mls Provider:
Mls ID: #10569569
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2025 GAMLS. All rights reserved.