1128 B Ave NWCedar RapidsIA52405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cedar Rapids at 1128 B Ave NW, Cedar Rapids, IA, 52405 earns $410/mo cash flow from $1,254/mo rent with a $636/mo payment. Total monthly income totals $1,254/mo, and annual cash flow totals $4,922/yr on $43,062 capital. ROI tracks 31.34% on current figures, and rental yield reads 11.58% at a $129,900 purchase. Equity gained on principal adds $838/yr, and 5% annual appreciation supports $35,889 over five years. Five-year ROI reaches 164.63% and total cumulative return in cash sums $70,891. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,254/mo property income instead of your personal income.
Single Family
Built in 1900
4,007 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 52405, Cedar Rapids, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,239 (100%) |
| Owner Occupied HU | 7,767 (69.1%) |
| Renter Occupied HU | 2,888 (25.7%) |
| Vacant Housing Units | 584 ( 5.2%) |
| Median Home Value | $199,987 |
| Average Home Value | $230,161 |
Housing Distribution
Address Breakdown
Residential
11,162
Single Family
9,355
Multi-Family
1,807
Businesses
256
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rossi Babington • Pinnacle Realty LLC
Mls Name: CRAAR, CDRMLS
Mls ID: #2510004