Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Azle at 1127 Idlewood Ave, Azle, TX, 76020 earns $139/mo cash flow from $2,201/mo rent with a $1,419/mo payment. Total monthly income totals $2,201/mo, and annual cash flow totals $1,673/yr on $96,102 capital. ROI tracks 21.65% on current figures, and rental yield reads 9.11% at a $289,900 purchase. Equity gained on principal adds $1,871/yr, and 5% annual appreciation supports $80,094 over five years. Five-year ROI reaches 113.41% and total cumulative return in cash sums $108,993. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,201/mo property income instead of your personal income.
Single Family
Built in 1967
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Date | Event | Price |
|---|---|---|
| 2024-12-26 | Listed for sale | $289,900 |
| 2024-12-10 | Pending sale | $289,900 |
| 2024-12-03 | Contingent | $289,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $627.06 | 15.52% | $319,367 | 3.75% |
| 2023-12-27 | $542.83 | N/A | $307,823 | 29.52% |
| 2022-12-27 | N/A | N/A | $237,673 | -9.12% |
Listed by: Dee Gorrell • Bransom Real Estate
Mls Name: NTREIS
Mls ID: #20738118
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
