








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,560/mo, and a $1,640/mo payment. Purchase price stands at $335,000, and rental yield measures 5.59% with $1,560/mo rent. Return on cash invested shows 15.03% in year one, and 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 76.46% and total cumulative return in cash records $84,908. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,560/mo property income covering a $1,640/mo payment rather than investor’s personal income.
Single Family
Built in 1977
0.34 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-05-28 | Listed for sale | $335,000 |
| 2024-12-11 | Sold | $127,708 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-29 | $1584.00 | -3.88% | $176,400 | 11.36% |
| 2023-05-29 | $1648.00 | 8.07% | $158,400 | 9.85% |
| 2022-05-29 | $1525.00 | N/A | $144,200 | 8.01% |



Listed by: Cara J Huffman • F.C. Tucker/Crossroads Real Estate
Mls Name: IRMLS
Mls Provider:
Mls ID: #202519857
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.