1127 Harmony BndWatkinsvilleGA30677
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Watkinsville at 1127 Harmony Bnd, Watkinsville, GA, 30677 earns $637/mo cash flow from $4,410/mo rent with a $3,034/mo payment. Total monthly income totals $4,410/mo, and annual cash flow totals $7,647/yr on $203,947 capital. ROI tracks 23.81% on current figures, and rental yield reads 8.54% at a $619,900 purchase. Equity gained on principal adds $4,000/yr, and 5% annual appreciation supports $171,267 over five years. Five-year ROI reaches 123.6% and total cumulative return in cash sums $252,080. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,410/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30677, Watkinsville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,079 (100%) |
| Owner Occupied HU | 6,693 (82.8%) |
| Renter Occupied HU | 1,032 (12.8%) |
| Vacant Housing Units | 354 ( 4.4%) |
| Median Home Value | $441,980 |
| Average Home Value | $524,470 |
Housing Distribution
Address Breakdown
Residential
7,904
Single Family
7,803
Multi-Family
101
Businesses
1,262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carmen L Rhodes • DFH Realty Georgia
Mls Name: GAMLS
Mls ID: #10661941