Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Luling at 1126 Parr St, Luling, TX, 78648 priced at $170,000 pairs $1,316/mo rent with $107/mo cash flow after a $832/mo payment. Total monthly income equals $1,316/mo, and annual cash flow comes to $1,286/yr on $56,355 invested. Return on cash invested is 22.19% in year one, and rental yield stands at 9.29% on a $170,000 basis. Equity gained on principal adds $1,097/yr, and 5% annual appreciation accumulates to $46,968 by year five. Five-year ROI measures 116.36% and total cumulative return in cash reaches $65,577. For financing, Ziffy Mortgage’s DSCR program evaluates $1,316/mo property income against a $832/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1940
10,802 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78648, Luling, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,660 (100%) |
| Owner Occupied HU | 2,199 (60.1%) |
| Renter Occupied HU | 1,020 (27.9%) |
| Vacant Housing Units | 441 (12.0%) |
| Median Home Value | $230,417 |
| Average Home Value | $257,386 |
Residential
3,179
Single Family
3,012
Multi-Family
167
Businesses
325
Date | Event | Price |
|---|---|---|
| 2025-04-29 | Listed for sale | $170,000 |
| 2015-07-31 | Sold | N/A |
| 2015-06-24 | Pending sale | $67,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-30 | $2663.37 | -2.31% | $146,130 | -6.31% |
| 2023-04-30 | $2726.22 | 10.64% | $155,980 | 29.93% |
| 2022-04-30 | $2464.03 | 29.04% | $120,050 | 52.70% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
