1126 Marshall St, Roanoke Rapids, NC, 27870 | $565/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1781 sft

218 Jefferson St, Roanoke Rapids, NC, 27870

3 Bed
2 Bath
1782 sft

65 Inscoe Rd, Littleton, NC, 27850

3 Bed
1 Bath
1595 sft

1410 W Chaloner Dr, Roanoke Rapids, NC, 27870

3 Bed
2 Bath
1125 sft

10179 Nc Highway 305, Jackson, NC, 27845

Nearby investment properties with comparable prices

Currently Rented+ 2 more

3 Bed
1 Bath
1288 sft

607 Edgewood Ln, Emporia, VA, 23847

3 Bed
1 Bath
1048 sft

315 W End Blvd, Emporia, VA, 23847

3 Bed
2 Bath
1620 sft

503 Moody Dr, Gaston, NC, 27832

3 Bed
1 Bath
1050 sft

719 E 11th St, Roanoke Rapids, NC, 27870

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Roanoke Rapids at 1126 Marshall St, Roanoke Rapids, NC, 27870 offers $1,762/mo rent that, after a $929/mo payment, leaves $565/mo cash flow. Total monthly income is $1,762/mo, and annual cash flow is $6,783/yr on $62,952 cash. Return on cash invested measures 30.68% in year one, and rental yield stands at 11.13% at a $189,900 entry. Equity gained on principal adds $1,225/yr while 5% annual appreciation compounds into $52,466 by year five. Five-year ROI records 160.84% and total cumulative return in cash reaches $101,249. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,762/mo property income versus a $929/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1942

8,276 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 27870, Roanoke Rapids, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,248 (100%)
Owner Occupied HU	6,539 (53.4%)
Renter Occupied HU	4,292 (35.0%)
Vacant Housing Units	1,417 (11.6%)
Median Home Value	$148,653
Average Home Value	$203,912