Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Forest Park at 1126 Grace Dr, Forest Park, GA, 30297 offers a 8.8% rental yield on a $255,000 purchase with $1,870/mo rent. Total monthly income registers $1,870/mo, and a $1,248/mo payment leaves $318/mo available for distribution. Annual cash flow reaches $3,817/yr on $84,533 to close, and return on cash invested stands at 24.42% in year one. Equity gained on principal adds $1,645/yr while 5% annual appreciation supports $70,452 over five years. Portfolio math shows five-year ROI at 126.96% and total cumulative return in cash at $107,324. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,870/mo property income against a $1,248/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1957
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30297, Forest Park, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,131 (100%) |
| Owner Occupied HU | 4,144 (37.2%) |
| Renter Occupied HU | 6,226 (55.9%) |
| Vacant Housing Units | 761 ( 6.8%) |
| Median Home Value | $150,470 |
| Average Home Value | $173,494 |
Residential
10,148
Single Family
9,133
Multi-Family
1,015
Businesses
1,163
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Wanda Nguyen • Atlanta Diamond Realty LLC
Mls Name: GAMLS
Mls ID: #10584109
