1126 Bluebird Ct, Harrisonburg, VA, 22802 | $112/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
1 Bath
1572 sft

9525 S Congress St, New Market, VA, 22844

2 Bed
2 Bath
1000 sft

2370 Breckenridge Ct, Harrisonburg, VA, 22801

2 Bed
2 Bath
945 sft

17374 Starstone Dr, Broadway, VA, 22815

Airbnb Potential+ 1 more

3 Bed
2 Bath
1344 sft

39 & 37 Whistle Ln, Shenandoah, VA, 22849

Nearby investment properties with comparable prices

3 Bed
2 Bath
1320 sft

811 Vine St, Harrisonburg, VA, 22802

3 Bed
3 Bath
1340 sft

1141 Mountain View Dr, Harrisonburg, VA, 22801

3 Bed
2 Bath
1733 sft

218 Broadway Ave, Broadway, VA, 22815

3 Bed
2 Bath
1260 sft

168 Alger Ln, Broadway, VA, 22815

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Harrisonburg at 1126 Bluebird Ct, Harrisonburg, VA, 22802 uses $89,174 cash to close to unlock $1,346/yr annual cash flow and $112/mo monthly cash flow. Total monthly income runs $1,747/mo, and a $1,317/mo payment keeps the spread at $112/mo. Purchase price stands at $269,000, and rental yield measures 7.79% with $1,747/mo rent. Return on cash invested shows 21.42% in year one, and 5% annual appreciation builds toward $74,320 over five years. Five-year ROI reaches 110.83% and total cumulative return in cash records $98,831. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,747/mo property income covering a $1,317/mo payment rather than investor’s personal income.

Single Family

Built in 2004

0.27 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 22802, Harrisonburg, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,770 (100%)
Owner Occupied HU	6,055 (51.4%)
Renter Occupied HU	5,094 (43.3%)
Vacant Housing Units	621 ( 5.3%)
Median Home Value	$337,373
Average Home Value	$376,202