11259 Calypso DrAlpharettaGA30009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Alpharetta at 11259 Calypso Dr, Alpharetta, GA, 30009 generates $4,634/mo in rent and, after a $3,181/mo payment, leaves $678/mo in cash flow. Total monthly income is $4,634/mo, and annual cash flow is $8,141/yr on $213,850 invested. Return on cash invested sits at 23.87% in year one, and rental yield is 8.56% on a $650,000 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 123.91% and total cumulative return in cash sums $264,974. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,634/mo property income rather than buyer’s personal income.
Townhouse
Built in 2005
1,263 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30009, Alpharetta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,774 (100%) |
| Owner Occupied HU | 5,426 (55.5%) |
| Renter Occupied HU | 3,708 (37.9%) |
| Vacant Housing Units | 640 ( 6.5%) |
| Median Home Value | $663,756 |
| Average Home Value | $756,340 |
Housing Distribution
Address Breakdown
Residential
9,274
Single Family
6,339
Multi-Family
2,935
Businesses
2,304
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melissa Morgan • BHHS Georgia Properties
Mls Name: GAMLS
Mls ID: #10599589