Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1125 Prairie Ridge Ln, Arlington, TX, 76005 offers $4,908/mo rent that, after a $4,253/mo payment. Total monthly income is $4,908/mo. Return on cash invested measures 13.24% in year one, and rental yield stands at 6.78% at a $869,000 entry. Equity gained on principal adds $5,608/yr while 5% annual appreciation compounds into $240,089 by year five. Five-year ROI records 68.82% and total cumulative return in cash reaches $196,751. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,908/mo property income versus a $4,253/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
0.25 Acres lot
$N/A/sqft
$330 quarterly HOA
Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,853 (100%) |
| Owner Occupied HU | 2,880 (74.7%) |
| Renter Occupied HU | 640 (16.6%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $492,150 |
| Average Home Value | $581,914 |
Residential
3,809
Single Family
3,214
Multi-Family
595
Businesses
70
Date | Event | Price |
|---|---|---|
| 2025-03-17 | Listed for sale | $869,000 |
| 2018-08-30 | Sold | N/A |
| 2018-07-22 | Pending sale | $615,176 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-17 | $17344.64 | -17.91% | $736,000 | -8.60% |
| 2023-03-17 | $21129.82 | 8.26% | $805,257 | 21.09% |
| 2022-03-17 | $19517.52 | 5.69% | $665,000 | 9.09% |
Listed by: David DeVries • RE/MAX Pinnacle Group REALTORS
Mls Name: NTREIS
Mls ID: #20870994
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
