1125 N Washington StNevadaMO64772
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nevada at 1125 N Washington St, Nevada, MO, 64772 offers a 9.4% rental yield on a $114,900 purchase with $900/mo rent. Total monthly income registers $900/mo, and a $562/mo payment leaves $185/mo available for distribution. Annual cash flow reaches $2,218/yr on $38,089 to close, and return on cash invested stands at 25.73% in year one. Equity gained on principal adds $741/yr while 5% annual appreciation supports $31,745 over five years. Portfolio math shows five-year ROI at 134.12% and total cumulative return in cash at $51,086. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $900/mo property income against a $562/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1925
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64772, Nevada, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,937 (100%) |
| Owner Occupied HU | 3,336 (56.2%) |
| Renter Occupied HU | 1,816 (30.6%) |
| Vacant Housing Units | 785 (13.2%) |
| Median Home Value | $159,296 |
| Average Home Value | $195,435 |
Housing Distribution
Address Breakdown
Residential
5,572
Single Family
5,497
Multi-Family
75
Businesses
644
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices